TD SYNNEX (NYSE: SNX) today announced financial results for the fiscal third quarter ended August 31, 2026.

Consolidated Financial Highlights for the Fiscal 2026 Third Quarter

GAAP

($ in millions, except earnings per share)

 

 

 

 

 

 

 

 

Q3 FY26

 

Q3 FY25

 

Net Change from

Q3 FY25

Revenue

 

$

21,558

 

 

$

15,651

 

 

37.7

%

Gross profit

 

$

1,425

 

 

$

1,130

 

 

26.2

%

Gross margin

 

 

6.61

%

 

 

7.22

%

 

(61) bps

Operating income

 

$

643

 

 

$

384

 

 

67.6

%

Operating margin

 

 

2.98

%

 

 

2.45

%

 

53 bps

Net income

 

$

416

 

 

$

227

 

 

83.5

%

Diluted EPS

 

$

5.18

 

 

$

2.74

 

 

89.1

%

Non-GAAP

($ in millions, except earnings per share)

 

 

 

 

 

 

 

 

Q3 FY26

 

Q3 FY25

 

Net Change from

Q3 FY25

Gross billings(1)

 

$

31,828

 

 

$

22,731

 

 

40.0

%

Gross to net %(1)

 

 

(32.3

)%

 

 

(31.1

)%

 

(120) bps

Revenue

 

$

21,558

 

 

$

15,651

 

 

37.7

%

Gross profit

 

$

1,425

 

 

$

1,130

 

 

26.2

%

Gross margin

 

 

6.61

%

 

 

7.22

%

 

(61) bps

Operating income(1)

 

$

736

 

 

$

475

 

 

55.1

%

Operating margin(1)

 

 

3.42

%

 

 

3.03

%

 

39 bps

Net income(1)

 

$

456

 

 

$

296

 

 

53.9

%

Diluted EPS(1)

 

$

5.68

 

 

$

3.58

 

 

58.7

%

Fiscal 2026 Fourth Quarter Outlook

The following statements are based on TD SYNNEX’s current expectations for the fiscal 2026 fourth quarter. These statements are forward-looking and actual results may differ materially. Non-GAAP gross billings(1) include the impact of costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts, and the remaining non-GAAP financial measures exclude the impact of amortization of intangible assets, share-based compensation and the related tax effects thereon.

 

 

Q4 2026 Outlook

Revenue

 

$21.8 – $22.6 billion

Non-GAAP gross billings(1)

 

$31.4 – $32.4 billion

Net income

 

$368 – $408 million

Non-GAAP net income(1)

 

$454 – $494 million

Diluted earnings per share

 

$4.58 – $5.08

Non-GAAP diluted earnings per share(1)

 

$5.65 – $6.15

Estimated outstanding diluted weighted average shares

 

79.2 million

Dividend

TD SYNNEX announced today that its Board of Directors declared a quarterly cash dividend of $0.48 per common share. The dividend is payable on October 30, 2026 to stockholders of record as of the close of business on October 16, 2026.

Conference Call and Webcast

TD SYNNEX will host a conference call today to discuss the 2026 fiscal third quarter results at 6:00 AM (PT)/9:00 AM (ET).

A live audio webcast of the earnings call will be accessible at ir.tdsynnex.com and a replay of the webcast will be available following the call.

About TD SYNNEX

TD SYNNEX (NYSE: SNX) is a leading global distributor, solutions aggregator, and original design and contract manufacturer that plays a central role in connecting the information technology (“IT”) ecosystem. We support more than 150,000 customers across over 100 countries with a comprehensive edge‑to‑cloud portfolio spanning cybersecurity, analytics, artificial intelligence, mobility, and Everything‑as‑a‑Service. We are a Fortune 100 company that helps partners maximize the value of technology investments and achieve measurable business outcomes through our global reach, expertise, and enablement capabilities. Headquartered in Clearwater, Florida and Fremont, California, the Company’s distribution business brings together a broad portfolio of IT hardware, software, and systems, providing access to products across the global IT ecosystem. The Company’s Hyve Solutions business partners with technology companies to design, manufacture, and deliver traditional and accelerated compute, cloud, and connected infrastructure. For more information, visit TDSYNNEX.com, follow our newsroom or find us on LinkedIn, Facebook and Instagram.

(1)Use of Non-GAAP Financial Information

In addition to the financial results presented in accordance with GAAP, TD SYNNEX uses and refers to:

  • Non-GAAP gross billings, which are the amounts billed to the customer prior to any presentation adjustment under ASC Topic 606 for those arrangements where the Company does not act as the principal. Non-GAAP gross billings are a useful non-GAAP metric in understanding the volume of our business activity and serve as an important performance metric in internally managing our operations.

  • Revenue and non-GAAP gross billings in constant currency, which adjusts for the translation effect of foreign currencies so that certain financial results can be viewed without the impact of fluctuations in foreign currency exchange rates, thereby facilitating period-to-period comparisons of our performance. Financial results adjusted for constant currency are calculated by translating current period activity using the comparable prior year periods’ currency conversion rate.

  • “Gross to net %” refers to the percentage of adjustments made to non-GAAP gross billings for costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts.

  • Non-GAAP operating income and non-GAAP operating margin, which exclude acquisition, integration and restructuring costs, the amortization of intangible assets and share-based compensation expense.

  • Non-GAAP net income and non-GAAP diluted earnings per share, which exclude acquisition, integration and restructuring costs, the amortization of intangible assets, share-based compensation expense, dividends and realized gains upon sale related to certain equity securities (“dividends and gains on investments”) and the related tax effects thereon.

  • Free cash flow, which is cash flow from operating activities reduced by purchases of property and equipment. TD SYNNEX uses free cash flow to conduct and evaluate its business because although it is similar to cash flows from operating activities, TD SYNNEX believes free cash flow is an additional useful measure of cash flows since purchases of property and equipment are a necessary component of ongoing operations. Free cash flow reflects an additional way of viewing TD SYNNEX’s liquidity that, when viewed with its GAAP results, provides a more complete understanding of factors and trends affecting its cash flows. Free cash flow has limitations as it does not represent the residual cash flow available for discretionary expenditures. For example, free cash flow does not incorporate payments for business acquisitions. Therefore, TD SYNNEX believes it is important to view free cash flow as a complement to its entire Consolidated Statements of Cash Flows.

In prior periods, TD SYNNEX has excluded other items relevant to those periods for purposes of its non-GAAP financial measures.

Acquisition, integration and restructuring costs, which are expensed as incurred, primarily represent professional services costs for legal, banking, consulting and advisory services, severance and other personnel-related costs, share-based compensation expense and debt extinguishment fees that are incurred in connection with acquisition, integration, restructuring, and divestiture activities. From time to time, this category may also include transaction-related gains/losses on divestitures/spin-off of businesses, costs related to long-lived assets including impairment charges and accelerated depreciation and amortization expense due to changes in asset useful lives, as well as various other costs associated with the acquisition or divestiture.

TD SYNNEX’s acquisition activities have resulted in the recognition of finite-lived intangible assets which consist primarily of customer relationships and vendor lists. Finite-lived intangible assets are amortized over their estimated useful lives and are tested for impairment when events indicate that the carrying value may not be recoverable. The amortization of intangible assets is reflected in the Company’s Consolidated Statements of Operations. Although intangible assets contribute to the Company’s revenue generation, the amortization of intangible assets does not directly relate to the sale of the Company’s products. Additionally, intangible asset amortization expense typically fluctuates based on the size and timing of the Company’s acquisition activity. Accordingly, the Company believes excluding the amortization of intangible assets, along with the other non-GAAP adjustments, which neither relate to the ordinary course of the Company’s business nor reflect the Company’s underlying business performance, enhances the Company’s and investors’ ability to compare the Company’s past financial performance with its current performance and to analyze underlying business performance and trends. Intangible asset amortization excluded from the related non-GAAP financial measure represents the entire amount recorded within the Company’s GAAP financial statements, and the revenue generated by the associated intangible assets has not been excluded from the related non-GAAP financial measure. Intangible asset amortization is excluded from the related non-GAAP financial measure because the amortization, unlike the related revenue, is not affected by operations of any particular period unless an intangible asset becomes impaired or the estimated useful life of an intangible asset is revised.

Share-based compensation expense is a non-cash expense arising from the grant of equity awards to employees and non-employee members of the Company’s Board of Directors based on the estimated fair value of those awards. Although share-based compensation is an important aspect of the compensation of our employees, the fair value of the share-based awards may bear little resemblance to the actual value realized upon the vesting or future exercise of the related share-based awards and the expense can vary significantly between periods as a result of the timing of grants of new stock-based awards, including grants in connection with acquisitions. Given the variety and timing of awards and the subjective assumptions that are necessary when calculating share-based compensation expense, TD SYNNEX believes this additional information allows investors to make additional comparisons between our operating results from period to period.

Dividends and gains on investments includes benefits recorded in other income (expense), net during the first three fiscal quarters of fiscal 2026 resulting from dividends and realized gains upon sale related to certain equity securities.

TD SYNNEX management uses non-GAAP financial measures internally to understand, manage and evaluate the business, to establish operational goals, and in some cases for measuring performance for compensation purposes. These non-GAAP measures are intended to provide investors with an understanding of TD SYNNEX’s operational results and trends that more readily enable investors to analyze TD SYNNEX’s base financial and operating performance and to facilitate period-to-period comparisons and analysis of operational trends, as well as for planning and forecasting in future periods. Management believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision-making. As these non-GAAP financial measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures, and should be read only in conjunction with TD SYNNEX’s Consolidated Financial Statements prepared in accordance with GAAP. A reconciliation of TD SYNNEX’s GAAP to non-GAAP financial information is set forth in the supplemental tables at the end of this press release.

Safe Harbor Statement

Statements in this news release regarding TD SYNNEX that are not historical facts are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements are inherently uncertain, and stockholders and other potential investors must recognize that actual results may differ materially from TD SYNNEX expectations as a result of a variety of factors. These forward-looking statements may be identified by terms such as believe, foresee, expect, may, will, provide, could and should and the negative of these terms or other similar expressions. These forward-looking statements include, but are not limited to, statements about our strategy, demand, plans and positioning, market trends, capital allocation, as well as guidance, including related to the fourth quarter of 2026. Such forward-looking statements are based upon management’s current expectations and include known and unknown risks, uncertainties and other factors, many of which TD SYNNEX is unable to predict or control, that may cause TD SYNNEX actual results, performance, or plans to differ materially from any future results, performance or plans expressed or implied by such forward-looking statements.

These risks and uncertainties include, but are not limited to: the unfavorable outcome of any legal proceedings that have been or may be instituted against us; the ability to retain key personnel; general economic and political conditions, including geopolitical instability and armed conflicts in the Middle East and other regions; weakness in information technology spending; seasonality; risks related to the buying patterns of our customers, concentration of sales to large customers; the loss or consolidation of one or more of our significant original equipment manufacturer, or OEM, suppliers or customers; market acceptance and product life of the products we assemble and distribute; competitive conditions in our industry and their impact on our margins; pricing, margin and other terms with our OEM suppliers; our ability to gain market share; variations in supplier-sponsored programs; changes in our costs and operating expenses; the timing and amount of returns to our stockholders via repurchases of our common stock and dividends; changes in foreign currency exchange rates and interest rates; increased inflation; uncertainty over global trade policies and the impacts of related tariffs; dependence upon and trends in capital spending budgets in the IT industry; investments in IT systems and adoption of new technologies, including artificial intelligence or other products and services; changes in tax laws; risks associated with our international operations; uncertainties and variability in demand by our reseller and integration customers; supply shortages or delays; any termination or reduction in our supplier finance programs; credit exposure to our reseller customers and negative trends in their businesses; any incidents of theft; the declaration, timing and payment of dividends, and the Board’s reassessment thereof; and other risks and uncertainties detailed in our Form 10-K for the fiscal year ended November 30, 2025 and subsequent SEC filings. Statements included in this press release are based upon information known to TD SYNNEX as of the date of this release, and TD SYNNEX assumes no obligation to update information contained in this press release unless otherwise required by law.

Copyright 2026 TD SYNNEX CORPORATION. All rights reserved. TD SYNNEX, the TD SYNNEX Logo, and all other TD SYNNEX company, product and services names and slogans are trademarks or registered trademarks of TD SYNNEX Corporation. Other names and marks are the property of their respective owners.

TD SYNNEX Corporation

Consolidated Balance Sheets

(Currency and share amounts in thousands, except par value)

(Amounts may not add or compute due to rounding)

(Unaudited)

 

 

 

August 31, 2026

 

November 30, 2025

ASSETS

 

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 

$

749,302

 

 

$

2,435,389

 

Accounts receivable, net

 

 

14,953,804

 

 

 

11,707,581

 

Receivables from vendors, net

 

 

915,407

 

 

 

972,658

 

Inventories

 

 

15,291,597

 

 

 

9,504,340

 

Other current assets

 

 

983,781

 

 

 

669,470

 

Total current assets

 

 

32,893,891

 

 

 

25,289,438

 

Property and equipment, net

 

 

565,111

 

 

 

496,291

 

Goodwill

 

 

4,108,529

 

 

 

4,099,297

 

Intangible assets, net

 

 

3,559,885

 

 

 

3,774,952

 

Other assets, net

 

 

717,067

 

 

 

590,920

 

Total assets

 

$

41,844,483

 

 

$

34,250,898

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

Current liabilities:

 

 

 

 

Borrowings, current

 

$

1,926,400

 

 

$

1,018,321

 

Accounts payable

 

 

22,442,942

 

 

 

17,624,254

 

Other accrued liabilities

 

 

3,237,907

 

 

 

2,318,265

 

Total current liabilities

 

 

27,607,249

 

 

 

20,960,840

 

Long-term borrowings

 

 

3,595,337

 

 

 

3,592,130

 

Other long-term liabilities

 

 

524,345

 

 

 

447,981

 

Deferred tax liabilities

 

 

815,749

 

 

 

799,518

 

Total liabilities

 

 

32,542,680

 

 

 

25,800,469

 

Stockholders’ equity:

 

 

 

 

Preferred stock, $0.001 par value, 5,000 shares authorized, no shares issued or outstanding

 

 

 

 

 

 

Common stock, $0.001 par value, 200,000 shares authorized, 99,012 shares issued as of both August 31, 2026 and November 30, 2025

 

 

99

 

 

 

99

 

Additional paid-in capital

 

 

7,535,960

 

 

 

7,431,231

 

Treasury stock, 19,953 and 18,912 shares as of August 31, 2026 and November 30, 2025, respectively

 

 

(2,287,489

)

 

 

(2,038,528

)

Accumulated other comprehensive loss

 

 

(345,422

)

 

 

(379,433

)

Retained earnings

 

 

4,398,655

 

 

 

3,437,060

 

Total stockholders’ equity

 

 

9,301,803

 

 

 

8,450,429

 

Total liabilities and equity

 

$

41,844,483

 

 

$

34,250,898

 

TD SYNNEX Corporation

Consolidated Statements of Operations

(Currency and share amounts in thousands, except per share amounts)

(Amounts may not add or compute due to rounding)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

August 31,

2026

 

August 31,

2025

 

August 31,

2026

 

August 31,

2025

Revenue

 

$

21,558,406

 

 

$

15,650,924

 

 

$

58,294,417

 

 

$

45,128,946

 

Cost of revenue

 

 

(20,132,992

)

 

 

(14,521,071

)

 

 

(54,277,396

)

 

 

(41,954,714

)

Gross profit

 

 

1,425,414

 

 

 

1,129,853

 

 

 

4,017,021

 

 

 

3,174,232

 

Selling, general and administrative expenses

 

 

(782,535

)

 

 

(746,196

)

 

 

(2,365,420

)

 

 

(2,157,977

)

Operating income

 

 

642,879

 

 

 

383,657

 

 

 

1,651,601

 

 

 

1,016,255

 

Interest expense and finance charges, net

 

 

(120,518

)

 

 

(91,188

)

 

 

(304,893

)

 

 

(269,050

)

Other income (expense), net

 

 

32,889

 

 

 

792

 

 

 

60,883

 

 

 

(983

)

Income before income taxes

 

 

555,250

 

 

 

293,261

 

 

 

1,407,591

 

 

 

746,222

 

Provision for income taxes

 

 

(139,010

)

 

 

(66,466

)

 

 

(330,348

)

 

 

(166,969

)

Net income

 

$

416,240

 

 

$

226,795

 

 

$

1,077,243

 

 

$

579,253

 

Earnings per common share:

 

 

 

 

 

 

 

 

Basic

 

$

5.20

 

 

$

2.76

 

 

$

13.41

 

 

$

6.95

 

Diluted

 

$

5.18

 

 

$

2.74

 

 

$

13.37

 

 

$

6.92

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

79,213

 

 

 

81,561

 

 

 

79,570

 

 

 

82,593

 

Diluted

 

 

79,413

 

 

 

81,901

 

 

 

79,777

 

 

 

82,928

 

TD SYNNEX Corporation

Consolidated Statements of Cash Flows

(Currency amounts in thousands)

(Amounts may not add or compute due to rounding)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

August 31,

2026

 

August 31,

2025

 

August 31,

2026

 

August 31,

2025

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

416,240

 

 

$

226,795

 

 

$

1,077,243

 

 

$

579,253

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

106,242

 

 

 

105,836

 

 

 

316,196

 

 

 

309,141

 

Share-based compensation

 

 

16,251

 

 

 

12,427

 

 

 

57,771

 

 

 

46,238

 

Provision for common stock warrants

 

 

14,502

 

 

 

 

 

 

14,502

 

 

 

 

Provision for doubtful accounts

 

 

9,363

 

 

 

10,765

 

 

 

32,556

 

 

 

21,707

 

Gains on investments

 

 

 

 

 

 

 

 

(33,107

)

 

 

 

Other

 

 

156

 

 

 

(2,237

)

 

 

354

 

 

 

3,715

 

Changes in operating assets and liabilities, net of acquisition of businesses:

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

(1,992,906

)

 

 

(726,435

)

 

 

(3,276,790

)

 

 

(266,185

)

Receivables from vendors, net

 

 

(80,913

)

 

 

150,350

 

 

 

58,330

 

 

 

143,309

 

Inventories

 

 

(1,419,742

)

 

 

(439,862

)

 

 

(5,783,606

)

 

 

(654,499

)

Accounts payable

 

 

1,309,585

 

 

 

1,005,984

 

 

 

4,797,793

 

 

 

135,837

 

Other operating assets and liabilities

 

 

704,505

 

 

 

(97,482

)

 

 

660,564

 

 

 

(247,190

)

Net cash (used in) provided by operating activities

 

 

(916,717

)

 

 

246,141

 

 

 

(2,078,194

)

 

 

71,326

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(58,884

)

 

 

(32,221

)

 

 

(158,853

)

 

 

(103,989

)

Acquisition of businesses, net of cash acquired

 

 

 

 

 

(72,994

)

 

 

(7,786

)

 

 

(77,453

)

Proceeds from sale of investments in equity securities

 

 

 

 

 

 

 

 

42,734

 

 

 

 

Settlement of net investment hedges

 

 

(22,102

)

 

 

(347

)

 

 

(22,699

)

 

 

(347

)

Other

 

 

79

 

 

 

(117

)

 

 

235

 

 

 

5,032

 

Net cash used in investing activities

 

 

(80,907

)

 

 

(105,679

)

 

 

(146,369

)

 

 

(176,757

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Dividends paid

 

 

(38,378

)

 

 

(36,300

)

 

 

(115,648

)

 

 

(110,418

)

Proceeds from reissuance of treasury stock

 

 

11,939

 

 

 

14,852

 

 

 

34,267

 

 

 

27,365

 

Repurchases of common stock

 

 

(100,271

)

 

 

(173,801

)

 

 

(292,368

)

 

 

(423,129

)

Repurchases of common stock for tax withholdings on equity awards

 

 

(789

)

 

 

(508

)

 

 

(7,471

)

 

 

(9,340

)

Net borrowings on revolving credit loans

 

 

1,500,057

 

 

 

136,391

 

 

 

1,638,536

 

 

 

345,099

 

Principal payments on long-term debt

 

 

(700,226

)

 

 

 

 

 

(714,783

)

 

 

(15,541

)

Cash paid for debt issuance costs

 

 

(4,759

)

 

 

 

 

 

(4,759

)

 

 

 

Other

 

 

(7,494

)

 

 

 

 

 

(9,597

)

 

 

 

Net cash provided by (used in) financing activities

 

 

660,079

 

 

 

(59,366

)

 

 

528,177

 

 

 

(185,964

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(7,334

)

 

 

26,155

 

 

 

10,299

 

 

 

106,367

 

Net (decrease) increase in cash and cash equivalents

 

 

(344,879

)

 

 

107,251

 

 

 

(1,686,087

)

 

 

(185,028

)

Cash and cash equivalents at beginning of period

 

 

1,094,181

 

 

 

767,099

 

 

 

2,435,389

 

 

 

1,059,378

 

Cash and cash equivalents at end of period

 

$

749,302

 

 

$

874,350

 

 

$

749,302

 

 

$

874,350

 

TD SYNNEX Corporation

Reconciliation of GAAP to Non-GAAP financial measures

(Currency in thousands)

(Amounts may not add or compute due to rounding)

 

 

 

Three Months Ended

 

Nine Months Ended

Revenue in constant currency

 

August 31,

2026

 

August 31,

2025

 

August 31,

2026

 

August 31,

2025

Revenue

 

$

21,558,406

 

$

15,650,924

 

$

58,294,417

 

 

$

45,128,946

Impact of changes in foreign currencies

 

 

99,963

 

 

 

 

(888,785

)

 

 

Revenue in constant currency

 

$

21,658,369

 

$

15,650,924

 

$

57,405,632

 

 

$

45,128,946

 

 

Three Months Ended

 

Nine Months Ended

 

 

August 31,

2026

 

August 31,

2025

 

August 31,

2026

 

August 31,

2025

Non-GAAP gross billings

 

 

 

 

 

 

 

 

Revenue

 

$

21,558,406

 

$

15,650,924

 

$

58,294,417

 

 

$

45,128,946

Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

 

 

10,269,281

 

 

7,080,243

 

 

28,187,826

 

 

 

19,967,947

Non-GAAP gross billings

 

$

31,827,687

 

$

22,731,167

 

$

86,482,243

 

 

$

65,096,893

Impact of changes in foreign currencies

 

 

117,791

 

 

 

 

(1,193,893

)

 

 

Non-GAAP gross billings in constant currency

 

$

31,945,478

 

$

22,731,167

 

$

85,288,350

 

 

$

65,096,893

 

 

Three Months Ended

 

Nine Months Ended

 

 

August 31,

2026

 

August 31,

2025

 

August 31,

2026

 

August 31,

2025

Non-GAAP operating income & non-GAAP operating margin

 

 

 

 

 

 

 

 

Operating income

 

$

642,879

 

 

$

383,657

 

 

$

1,651,601

 

 

$

1,016,255

 

Acquisition, integration and restructuring costs

 

 

2,101

 

 

 

2,304

 

 

 

5,101

 

 

 

4,030

 

Amortization of intangibles

 

 

75,190

 

 

 

76,541

 

 

 

226,556

 

 

 

221,230

 

Share-based compensation expense

 

 

16,251

 

 

 

12,427

 

 

 

57,771

 

 

 

46,238

 

Non-GAAP operating income

 

$

736,421

 

 

$

474,929

 

 

$

1,941,029

 

 

$

1,287,753

 

 

 

 

 

 

 

 

 

 

Operating margin

 

 

2.98

%

 

 

2.45

%

 

 

2.83

%

 

 

2.25

%

Non-GAAP operating margin

 

 

3.42

%

 

 

3.03

%

 

 

3.33

%

 

 

2.85

%

TD SYNNEX Corporation

Reconciliation of GAAP to Non-GAAP financial measures

(Currency in thousands, except per share amounts)

(Amounts may not add or compute due to rounding)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

August 31,

2026

 

August 31,

2025

 

August 31,

2026

 

August 31,

2025

Non-GAAP net income & non-GAAP diluted EPS(1)

 

 

 

 

 

 

 

 

Net income

 

$

416,240

 

 

$

226,795

 

 

$

1,077,243

 

 

$

579,253

 

Acquisition, integration and restructuring costs

 

 

2,101

 

 

 

2,304

 

 

 

5,101

 

 

 

4,030

 

Amortization of intangibles

 

 

75,190

 

 

 

76,541

 

 

 

226,556

 

 

 

221,230

 

Share-based compensation

 

 

16,251

 

 

 

12,427

 

 

 

57,771

 

 

 

46,238

 

Dividends and gains on investments

 

 

(37,354

)

 

 

 

 

 

(70,461

)

 

 

 

Income taxes related to the above

 

 

(16,564

)

 

 

(21,823

)

 

 

(67,355

)

 

 

(66,619

)

Non-GAAP net income

 

$

455,864

 

 

$

296,244

 

 

$

1,228,855

 

 

$

784,132

 

 

 

 

 

 

 

 

 

 

Diluted EPS(1)

 

$

5.18

 

 

$

2.74

 

 

$

13.37

 

 

$

6.92

 

Acquisition, integration and restructuring costs

 

 

0.03

 

 

 

0.03

 

 

 

0.06

 

 

 

0.05

 

Amortization of intangibles

 

 

0.94

 

 

 

0.92

 

 

 

2.81

 

 

 

2.65

 

Share-based compensation

 

 

0.20

 

 

 

0.15

 

 

 

0.72

 

 

 

0.55

 

Dividends and gains on investments

 

 

(0.46

)

 

 

 

 

 

(0.87

)

 

 

 

Income taxes related to the above

 

 

(0.21

)

 

 

(0.26

)

 

 

(0.84

)

 

 

(0.80

)

Non-GAAP diluted EPS(1)

 

$

5.68

 

 

$

3.58

 

 

$

15.25

 

 

$

9.37

 

(1)

Diluted EPS is calculated using the two-class method. Unvested restricted stock awards granted to employees, as well as vested but unexercised common stock warrants, are considered participating securities. For purposes of calculating Diluted EPS, net income allocated to participating securities was approximately 1.1% and 1.0% for the three and nine months ended August 31, 2026, respectively, and 0.9% for both the three and nine months ended August 31, 2025.

 

 

Three Months Ended

 

Nine Months Ended

 

 

August 31,

2026

 

August 31,

2025

 

August 31,

2026

 

August 31,

2025

Free cash flow

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating activities

 

$

(916,717

)

 

$

246,141

 

 

$

(2,078,194

)

 

$

71,326

 

Purchases of property and equipment

 

 

(58,884

)

 

 

(32,221

)

 

 

(158,853

)

 

 

(103,989

)

Free cash flow

 

$

(975,601

)

 

$

213,920

 

 

$

(2,237,047

)

 

$

(32,663

)

TD SYNNEX Corporation

Reconciliation of GAAP to Non-GAAP financial measures

(Amounts may not add or compute due to rounding)

 

 

 

Forecast

 

 

Three Months Ending

(Currency in millions, except per share amounts)

 

November 30, 2026

Non-GAAP net income and non-GAAP Diluted EPS

 

Low

 

High

Net income

 

$

368

 

 

$

408

 

Amortization of intangibles

 

 

75

 

 

 

75

 

Share-based compensation

 

 

40

 

 

 

40

 

Income taxes related to the above

 

 

(29

)

 

 

(29

)

Non-GAAP net income

 

$

454

 

 

$

494

 

 

 

 

 

 

Diluted EPS(1)

 

$

4.58

 

 

$

5.08

 

Amortization of intangibles

 

 

0.93

 

 

 

0.93

 

Share-based compensation

 

 

0.50

 

 

 

0.50

 

Income taxes related to the above

 

 

(0.36

)

 

 

(0.36

)

Non-GAAP Diluted EPS(1)

 

$

5.65

 

 

$

6.15

(1)

Diluted EPS is calculated using the two-class method. Unvested restricted stock awards granted to employees, as well as vested but unexercised common stock warrants, are considered participating securities. Net income allocable to participating securities is estimated to be approximately 1.5% of the forecast net income for the three months ending November 30, 2026.

 

 

Forecast

 

 

Three Months Ending

(Currency in billions)

 

November 30, 2026

Non-GAAP gross billings

 

Low

 

High

Revenue

 

$

21.8

 

$

22.6

Costs incurred and netted against revenue related to sales of third-party supplier service contracts, software as a service arrangements and certain fulfillment contracts

 

 

9.6

 

 

9.8

Non-GAAP gross billings

 

$

31.4

 

$

32.4

 

Media gallery

About The Author